Progressive Payment
The calculation results are for reference only
Property Value ($)
Loan Rate (%)
Interest Rate (%)
Loan Tenure (Yrs)
Buyer
Residency
No. of Properties
Add Buyer
Initial Payment$ 224,600
Option To Purchase
$ 50,000
Sale and Purchase
$ 150,000
BSD Payment
$ 24,600
ABSD Payment
0
Foundation ( 10 % )
$ 100,000
Payment Time: after 6 months for 6 months
Cash/CPF
$ 50,000
Loan Payment
$ 50,000
Monthly Payment
$ 240 / mo
Unit Concrete Framework ( 10 % )
$ 100,000
Payment Time: after 1 year for 6 months
Cash/CPF
0
Loan Payment
$ 100,000
Monthly Payment
$ 720 / mo
Brick Walls Rate ( 5 % )
$ 50,000
Payment Time: after 1 year 6 months for 3 months
Cash/CPF
0
Loan Payment
$ 50,000
Monthly Payment
$ 960 / mo
Ceiling/Roofing ( 5 % )
$ 50,000
Payment Time: after 1 year 9 months for 3 months
Cash/CPF
0
Loan Payment
$ 50,000
Monthly Payment
$ 1,200 / mo
Door/Window/Plumbing/Wiring ( 5 % )
$ 50,000
Payment Time: after 2 year for 3 months
Cash/CPF
0
Loan Payment
$ 50,000
Monthly Payment
$ 1,440 / mo
Carparks/Roads/Drains ( 5 % )
$ 50,000
Payment Time: after 2 year 3monts for 3 months
Cash/CPF
0
Loan Payment
$ 50,000
Monthly Payment
$ 1,680 / mo
TOP ( 25 % )
$ 250,000
Payment Time: after 2 year 6 months for 1 years
Cash/CPF
0
Loan Payment
$ 250,000
Monthly Payment
$ 2,880 / mo
CSC ( 15 % )
$ 150,000
Payment Time: after 3 year 6 months for 27 Yrs
Cash/CPF
0
Loan Payment
$ 150,000
Monthly Payment
$ 3,600 / mo
Initial Payment
$ 0
BSD Payment
$ 0
ABSD Payment
$ 0
Other calculators
Mortgage
Rental Stamp Duty
Seller Stamp Duty
Buyer Stamp Duty
Additional Buyer Stamp Duty
Affordability